EX-12.1
Published on January 9, 2017
Exhibit 12.1
JOHN BEAN TECHNOLOGIES CORPORATION
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(unaudited)
(in millions, except ratios)
| Nine months ended September 30, |
Year ended December 31, | |||||||||||||||||||||||||||
| 2016 | 2015 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||||||||
| Earnings: |
||||||||||||||||||||||||||||
| Earnings before income taxes |
$ | 62.1 | $ | 52.7 | $ | 82.2 | $ | 44.7 | $ | 47.8 | $ | 54.0 | $ | 46.8 | ||||||||||||||
| Fixed charges (incl interest capitalized) |
10.5 | 8.5 | 11.1 | 10.8 | 11.2 | 10.4 | 10.7 | |||||||||||||||||||||
| Amortization of previously capitalized interest |
0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | |||||||||||||||||||||
| Less: Interest Capitalized |
0.4 | 0.5 | 0.6 | 0.4 | 0.5 | 0.3 | 0.3 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total earnings: |
$ | 72.4 | $ | 60.9 | $ | 93.1 | $ | 55.5 | $ | 58.8 | $ | 64.3 | $ | 57.4 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Fixed charges: |
||||||||||||||||||||||||||||
| Interest capitalized |
$ | 0.4 | $ | 0.5 | $ | 0.6 | $ | 0.4 | $ | 0.5 | $ | 0.3 | $ | 0.3 | ||||||||||||||
| Interest expensed |
7.2 | 5.4 | 7.0 | 6.9 | 6.9 | 6.8 | 6.5 | |||||||||||||||||||||
| Amortized capital expenses related to indebtedness |
0.5 | 0.4 | 0.6 | 0.4 | 0.4 | 0.3 | 0.2 | |||||||||||||||||||||
| Portion of rent expense representative of interest (1) |
2.3 | 2.2 | 3.0 | 3.2 | 3.5 | 3.0 | 3.6 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total fixed charges: |
$ | 10.5 | $ | 8.5 | $ | 11.1 | $ | 10.8 | $ | 11.2 | $ | 10.4 | $ | 10.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Ratio of earnings to fixed charges |
6.9 | 7.2 | 8.3 | 5.1 | 5.2 | 6.2 | 5.4 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| (1) | Fixed charges include a reasonable estimation of the interest factor included in rental expense. |